Tuesday, May 17, 2011

Share Investor's Total Returns: Michael Hill International Ltd

I have written about returns for stocks on a general basis in the Long Term View series of posts and the Long VS Short series but in this series, Share Investor's Total Returns, I will be giving my actual returns for stocks in the Share Investor Portfolio for as long as I have held them.

The return calculation will include dividends earned along with qualifying tax credits and of course any capital increase in the share price. It will be a total return over the length of holding of the share expressed in overall dollar figures with an individual value per share of what the stock currently is held at.

The fifth stock in this particular series is a big long term punt in the portfolio and one that I have held for nearly 3.5 years, Michael Hill International Ltd [MHI.NZX]

The current holding of 10000 shares was kicked off by an initial purchase of 1000 (adjusted for a 1:10 share split in November 2007) in November 2007 plus 2000 in June 2008 and in July 2009.

The stock cost a total of $7165.84. It has returned net dividends of $569.72 and total tax credits of $279.32, with $92.00 in brokerage.

I am eligible for the full tax credit so if the gross dividend (net dividend plus tax credits)is added and brokerage taken off my full return over the total holding period of 3.5 years is $757.04

The current capital value of the company in the Share Investor Portfolio as at 13 May 2011 is $9200.00. The capital gain therefore is $1942.16. This gives a total return on this share of $2699.20. This is a 37.5% return over 3.5 years or 10.71% net per annum.

I hold MHI therefore at a total cost of $4558.64 or 45.5c per share.


Disc: I own MHI shares in the Share Investor Portfolio


Share Investor's Total Returns Series

Freightways Ltd
Mainfreight Ltd
Sky City Entertainment Group Ltd
The Warehouse Group Ltd


Michael Hill International @ Share Investor


Michael Hill International: "Takeover" Undervalues the Company
Share Investor's 2011 Stock Picks
October 2010 Top Stock: Michael Hill International Ltd
Michael Hill International: Is Kim Kardashian the right fit?
Michael Hill International: Tall Tales & Rumours
Hill Family makes Claytons Takeover bid for Michael Hill International
Michael Hill International Ltd: 2010 Full Year Profit Analysis
Long Term View: Michael Hill International Ltd
Michael Hill International: 2010 half year profit commentary
Michael Hill Makeover kicks off
Michael Hill International: 2009 full year profit commentary
Toughen Up: What I have learned from the hard times
Stock of the Week: Michael Hill International
Michael Hill TV3 60 Minutes Interview
Long VS Short: Michael Hill International
Marketwatch: Michael Hill International
Michael Hill's profit shines
Michael Hill takes on the windy city
Why did you buy that stock? [Michael Hill International]
MHI has defined growth strategy
MHI profit sparkles

Discuss MHI @ Share Investor Forum
Download MHI Company Reports


Buy Toughen Up: What I've Learned About Surviving Tough Times

Toughen Up: What I've Learned About Surviving Tough Times

Toughen Up - Fishpond.co.nz




c Share Investor 2011

Monday, May 16, 2011

Share Investor's Total Returns: Freightways Ltd

I have written about returns for stocks on a general basis in the Long Term View series of posts and the Long VS Short series but in this series, Share Investor's Total Returns, I will be giving my actual returns for stocks in the Share Investor Portfolio for as long as I have held them.

The return calculation will include dividends earned along with qualifying tax credits and of course any capital increase in the share price. It will be a total return over the length of holding of the share expressed in overall dollar figures with an individual value per share of what the stock currently is held at.

The forth stock in this particular series is a staple of the portfolio and one that I have held for nearly 4.9 years, Freightways Ltd [FRE.NZX]

The current holding of 8631 shares was kicked off by an initial purchase of 8200 in June 2006 plus 431 bought as part of a 2009 capital raising.

The stock cost a total of $30817.64. It has returned net dividends of $6871.00 and total tax credits of $3300.50, with $89.45 in brokerage.

I am eligible for the full tax credit so if the gross dividend (net dividend plus tax credits)is added and brokerage taken off my full return over the total holding period of 4.9 years is $10082.05

The current capital value of the company in the Share Investor Portfolio as at 13 May 2011 is $30381.12. The capital loss therefore is $436.52. This gives a total return on this share of $9645.53. This is a 31.3% return over 4.9 years or 6.38% net per annum.

I hold FRE therefore at a total cost of $20735.59 or $2.40 per share.


Disc: I own FRE shares in the Share Investor Portfolio


Share Investor's Total Returns Series

Mainfreight Ltd
Sky City Entertainment Group Ltd
The Warehouse Group Ltd


Freightways @ Share Investor

Share Price Alert: Freightways Ltd 3
Share Price Alert: Freightways Ltd 2
Freightways Ltd: 2011 Half Year Profit Commentary
Share Price Alert: Freightways Ltd
Freightways Ltd: 2010 Full Year Profit Analysis
Long Term View: Freightways Ltd
Freightways Ltd: 2010 Half Year profit commentary
Freightways Ltd: 2009 Full Year profit commentary
Freightway's Capital Raising more of the same crap for small shareholders
Long VS Short: Freightways Ltd
Freightway's keeps delivering

Why did you but that stock: Freightways Ltd
Freightway's delivers
Freightway's packages up a good result

Discuss FRE @ Share Investor Forum
Download FRE company Reports



Think Bigger



c Share Investor 2011

Sunday, May 15, 2011

Share Investor Portfolio: Value @ 13 May 2011

The Share Investor Portfolio was up in the second week of May. The portfolio was up by 1.38% or $3715.98 on the May 6 update . For the first 18 weeks of 2011 the portfolio has increased by 15.15 % or $39288.59 . This weeks rise was due, primarily, to a 3c rise in SKC, a 6c gain in FRE and a 29c leap in MFT. There were small rises in a few stocks and a larger number of smaller falls across the board.

The total of unspent dividends and interest in the bank from the 2010 - 2011 earnings years is $23479.21 at close of reporting season for 2010 and near the end of the 2011 1st half reporting year. There are also approx $50000.00 in tax credits earned from the portfolio since it began in late 2002.

The Share Investor Portfolio has increased in value by 19.94% or $53045.84 since I began tracking it for this blog on October 11 2010.

Share Investor Portfolio as at 17:30:00, Friday 13 May, 2011 (NZT)

Stock
Quantity
Cost price
Total cost
Market price
Market value
Change
%
AIA

2,000 $1.700 $3,400.00 $2.300 $4,600.00 $1,200.00 35.29%
AIA

2,000 $1.510 $3,020.00 $2.300 $4,600.00 $1,580.00 52.32%
AIA

558 $0.000 $0.00 $2.300 $1,283.40 $1,283.40
AIA

754 $2.150 $1,621.10 $2.300 $1,734.20 $113.10 6.98%
ASBPB

3,027 $0.000 $0.00 $0.665 $2,012.96 $2,012.96
ASBPB

6,973 $1.000 $6,973.00 $0.665 $4,637.05 $2,335.96 33.50%
BGR

619 $0.000 $0.00 $1.450 $897.55 $897.55
BGR

2,381 $0.990 $2,357.19 $1.450 $3,452.45 $1,095.26 46.46%
FBU

284 $0.000 $0.00 $8.920 $2,533.28 $2,533.28
FBU

830 $9.750 $8,092.50 $8.920 $7,403.60 $688.90 8.51%
FPH

3,000 $2.350 $7,050.00 $3.010 $9,030.00 $1,980.00 28.09%
FPH

541 $0.000 $0.00 $3.010 $1,628.41 $1,628.41
FPH

1,459 $3.720 $5,427.48 $3.010 $4,391.59 $1,035.89 19.09%
FRE

2,054 $0.000 $0.00 $3.520 $7,230.08 $7,230.08
FRE

6,577 $3.630 $23,874.51 $3.520 $23,151.04 $723.47 3.03%
GFF

586 $0.000 $0.00 $1.410 $826.26 $826.26
GFF

1,414 $2.330 $3,294.62 $1.410 $1,993.74 $1,300.88 39.48%
HLG

299 $0.000 $0.00 $4.130 $1,234.87 $1,234.87
HLG

701 $2.530 $1,773.53 $4.130 $2,895.13 $1,121.60 63.24%
KIP

190 $0.000 $0.00 $1.060 $201.40 $201.40
KIP

810 $1.480 $1,198.80 $1.060 $858.60 $340.20 28.38%
MFT

1,000 $7.960 $7,960.00 $9.450 $9,450.00 $1,490.00 18.72%
MFT

1,838 $8.000 $14,704.00 $9.450 $17,369.10 $2,665.10 18.13%
MFT

657 $0.000 $0.00 $9.450 $6,208.65 $6,208.65
MFT

1,505 $4.200 $6,321.00 $9.450 $14,222.25 $7,901.25 125.00%
MHI

1,646 $0.860 $1,415.56 $0.920 $1,514.32 $98.76 6.98%
MHI

7,000 $0.630 $4,410.00 $0.920 $6,440.00 $2,030.00 46.03%
MHI

494 $1.050 $518.70 $0.920 $454.48 $64.22 12.38%
MHI

860 $0.000 $0.00 $0.920 $791.20 $791.20
PPG

31 $0.000 $0.00 $0.250 $7.75 $7.75
PPG

1,500 $0.440 $660.00 $0.250 $375.00 $285.00 43.18%
PPG

1,004 $0.800 $803.20 $0.250 $251.00 $552.20 68.75%
PPL

1,000 $3.090 $3,090.00 $1.220 $1,220.00 $1,870.00 60.52%
PPL

1,000 $2.870 $2,870.00 $1.220 $1,220.00 $1,650.00 57.49%
PPL

939 $4.200 $3,943.80 $1.220 $1,145.58 $2,798.22 70.95%
PPL

975 $0.000 $0.00 $1.220 $1,189.50 $1,189.50
PPL

1,086 $1.530 $1,661.58 $1.220 $1,324.92 $336.66 20.26%
RYM

459 $0.000 $0.00 $2.610 $1,197.99 $1,197.99
RYM

4,586 $1.970 $9,034.42 $2.610 $11,969.46 $2,935.04 32.49%
SKC

5,750 $7.430 $42,722.50 $3.710 $21,332.50 $21,390.00 50.07%
SKC

1,000 $7.600 $7,600.00 $3.710 $3,710.00 $3,890.00 51.18%
SKC

2,750 $7.700 $21,175.00 $3.710 $10,202.50 $10,972.50 51.82%
SKC

1,431 $8.750 $12,521.25 $3.710 $5,309.01 $7,212.24 57.60%
SKC

272 $4.720 $1,283.84 $3.710 $1,009.12 $274.72 21.40%
SKC

25,712 $0.000 $0.00 $3.710 $95,391.52 $95,391.52
STU

78 $0.000 $0.00 $2.600 $202.80 $202.80
STU

303 $4.740 $1,436.22 $2.600 $787.80 $648.42 45.15%
WHS

4,500 $3.730 $16,785.00 $3.740 $16,830.00 $45.00 0.27%
WHS

6,979 $6.000 $41,874.00 $3.740 $26,101.46 $15,772.54 37.67%
WHS

15 $3.710 $55.65 $3.740 $56.10 $0.45 0.81%
WHS

3,506 $0.000 $0.00 $3.740 $13,112.44 $13,112.44

31.77%


Total cost Market value Change

$270,928.45 $356,992.05 $86,063.60

Share Investor Portfolio @ Share Investor

Share Investor Portfolio: Value @ 6 May 2011
Share Investor Portfolio: Value @ 29 April 2011
Share Investor Portfolio: Value @ 22 April 2011
Share Investor Portfolio: Value @ 15 April 2011
Share Investor Portfolio: Value @ 8 April 2011
Share Investor Portfolio: Value @ 1 April 2011
Share Investor Portfolio: Value @ 14 March 2011
Share Investor Portfolio: Value @ 8 March 2011
Share Investor Portfolio: Value @ 28 February 2011
Share Investor Portfolio: Value @ 21 February 2011
Share Investor Portfolio: Value @ 14 February 2011
Share Investor Portfolio: Value @ 7 February 2011
Share Investor Portfolio: Value @ 31 January 2011
Share Investor Portfolio: Value @ 24 January 2011
Share Investor Portfolio: Value @ 17 January 2011
Share Investor Portfolio: Value @ 10 January 2011
Share Investor Portfolio: Value @ 3 January 2011
Share Investor Portfolio: Value @ 27 December 2010
Share Investor Portfolio: Value @ 20 December 2010
Share Investor Portfolio: Value @ 13 December 2010
Share Investor Portfolio: Value @ 6 December 2010
Share Investor Portfolio: Value @ 29 November 2010
Share Investor Portfolio: Value @ 22 November 2010
Share Investor Portfolio: Value @ 15 November 2010
Share Investor Portfolio: Value @ 8 November 2010
Share Investor Portfolio: Value @ 1 November 2010
Share Investor Portfolio: Value @ 25 October 2010
Share Investor Portfolio: Value @ 18 October 2010
Share Investor Portfolio: Value @ 11 October 2010
Share Investor Dividends


Share Investor's Annual Stock Picks

Share Investor's 2011 Stock Picks: Looking Back
Share Investor's 2011 Stock Picks
Share Investor's 2010 Stock Picks
Share Investor's 2009 Stock Picks
Share Investor's 2008 Stock Picks

Brokers 2011 Stock Picks


Related Amazon Reading


The Intelligent Investor: The Definitive Book on Value Investing. A Book of Practical Counsel (Revised Edition)
The Intelligent Investor: The Definitive Book on Value Investing. A Book of Practical Counsel (Revised Edition) by Benjamin Graham
Buy new: $14.95 / Used from: $9.73
Usually ships in 24 hours

Security Analysis: The Classic 1934 Edition
Security Analysis: The Classic 1934 Edition by GRAHAM
Buy new: $37.80 / Used from: $29.48
Usually ships in 24 hours

Buy these two Books @ Fishpond.co.nz

Fishpond




c Share Investor 2011

Thursday, May 12, 2011

Share Investor's Total Returns: The Warehouse Group Ltd

I have written about returns for stocks on a general basis in the Long Term View series of posts and the Long VS Short series but in this series, Share Investor's Total Returns, I will be giving my actual returns for stocks in the Share Investor Portfolio for as long as I have held them.

The return calculation will include dividends earned along with qualifying tax credits and of course any capital increase in the share price. It will be a total return over the length of holding of the share expressed in overall dollar figures with an individual value per share of what the stock currently is held at.

The third stock in this particular series is the capital returns star of the portfolio and one that I have held for 3.5 years, The Warehouse Group Ltd [WHS.NZX].

The current holding of 15000 shares was kicked off by an initial purchase of 3000 in November 2006 and 1 other purchase, the latest in July 2009.

The stock cost a total of $74060.00. It has returned net dividends of $12423.22 and total tax credits of $7000.52, with $222.18 in brokerage.

I am eligible for the full tax credit so if the gross dividend (net dividend plus tax credits)is added and brokerage taken off my full return over the total holding period of 3.5 years is $19201.56

The current capital value of the company in the Share Investor Portfolio as at 6 May 2011 is $55800. The capital loss therefore is $18260.00. This gives a total return on this share of $941.56. This is a 1.3% return over 3.5 years or 0.37% net per annum.

I hold WHS therefore at a total cost of $73118.44 or $4.87 per share.


Disc: I own WHS shares in the Share Investor Portfolio


Share Investor's Total Returns Series

Mainfreight Ltd
Sky City Entertainment Group Ltd


Warehouse Group Ltd: 2010 Full Year Profit Analysis
Share Investor Q & A: Questions to The Warehouse' Ian Morrice
Long Term View: The Warehouse Group Ltd
Share Investor Short: Warehouse Group yield worth a look
The Warehouse Group: 2010 Interim Profit Review
The Warehouse: Big Brands, Big Opportunities
Warehouse strike opportunity to buy
Long Term Play: The Warehouse Group
Share Investor Short: Warehouse Group yield worth a second look
Woolworths supermarket consolidation an indicator of a move on the Warehouse?
Stock of the Week: The Warehouse Group
Warehouse 2009 interim profit a key economic indicator
When will The Warehouse bidders make their move?
Long vs Short: The Warehouse Group
Warehouse bidders ready to lay money down
The Warehouse set to cut lose "extra" impediment
The Warehouse sale could hinge on "Extra" decision
The case for The Warehouse without a buyer
Foodstuffs take their foot off the gas
Woolworths seek leave to appeal to Supreme Court
Warehouse appeal decision imminent
Warehouse decision a loser for all
Warehouse Court of appeal decision in Commerce Commission's favour
MARKETWATCH: The Warehouse
The Warehouse takeover saga continues
Why did you buy that stock? [The Warehouse]
History of Warehouse takeover players suggest a long winding road
Court of Appeal delays Warehouse bid
The Warehouse set for turbulent 2008
The Warehouse Court of Appeal case lay in "Extras" hands
WHS Court of Appeal case could be dismissed next week
Commerce Commission impacts on the Warehouse bottom line
The Warehouse in play
Outcomes of Commerce Commission decision
The fight for control begins soon

Discuss WHS @ Share Investor Forum - Register free
Download WHS company reports

Shop online at The Warehouse

Think Bigger
NEW - From Fishpond.co.nz |
Think Bigger, By Michael Hill

c Share Investor 2011